Annual Report 2023

Results of Operations

Quarterly sales

€ million

Quarterly sales (bar chart)

Quarterly EBITDA

€ million

Quarterly EBITDA (bar chart)

Sales

Group sales declined by 20.0% in fiscal 2023, to €14,377 million (previous year: €17,968 million). This was mainly due to a drop in the selling price level, which had a negative impact on sales of 11.0%, as well as to lower volumes sold, which had a negative effect on sales of 6.8%. Both drivers were the result of weak demand worldwide. Furthermore, exchange rate movements had a sales-reducing effect of 2.2%.

Sales in both segments were down in fiscal 2023. In the Performance Materials segment, sales fell 24.4% to €6,876 million (previous year: €9,095 million), while the Solutions & Specialties segment’s sales decreased 15.1% to €7,267 million (previous year: €8,558 million).

In the EMLA region, sales were down 21.8% to €5,941 million (previous year: €7,600 million). Sales dropped by 19.5% to €3,735 million (previous year: €4,639 million) in the NA region, and by 17.9% to €4,701 million (previous year: €5,729 million) in the APAC region.

Sales by segment and region

€ million, prior-year figures in brackets

Sales by segment and region (pie chart)

1 EMLA: Europe, Middle East, Latin America (excluding Mexico), Africa region.

2 NA: North America region (Canada, Mexico, United States).

3 APAC: Asia and Pacific region.

EBIT

Summary consolidated income statement

 

 

 

 

 

 

 

 

 

2022

 

2023

 

Change

 

 

€ million

 

€ million

 

%

Sales

 

17,968

 

14,377

 

–20.0

Cost of goods sold

 

(15,404)

 

(12,071)

 

–21.6

Gross profit

 

2,564

 

2,306

 

–10.1

Selling expenses

 

(1,604)

 

(1,489)

 

–7.2

Research and development expenses

 

(361)

 

(374)

 

3.6

General administration expenses

 

(353)

 

(360)

 

2.0

Other operating expenses (–) and income (+)

 

21

 

103

 

390.5

EBIT

 

267

 

186

 

–30.3

Financial result

 

(137)

 

(113)

 

–17.5

Income before income taxes

 

130

 

73

 

–43.8

Income taxes

 

(411)

 

(275)

 

–33.1

Income after income taxes

 

(281)

 

(202)

 

–28.1

attributable to noncontrolling interest

 

(9)

 

(4)

 

–55.6

attributable to Covestro AG shareholders (net income)

 

(272)

 

(198)

 

–27.2

There was a 21.6% decrease in cost of goods sold – especially due to lower raw material and energy costs, a decline in impairment losses on property, plant and equipment, and a lower level of fixed costs – to €12,071 million (previous year: €15,404 million); as a result, the ratio of cost of goods sold to sales went down to 84.0% (previous year: 85.7%).

Gross profit fell 10.1% to €2,306 million (previous year: €2,564 million). This was primarily driven by a decline in selling prices, which was only partially offset by the drop in raw material and energy prices. In addition, the decline in total volumes sold and negative effects from exchange rate movements reduced earnings. On the other hand, lower impairment losses had a beneficial effect on earnings.

Selling expenses were down by 7.2% to €1,489 million (previous year: €1,604 million). The ratio of selling expenses to sales was 10.4% (previous year: 8.9%). Research and development (R&D) expenses were up 3.6% to €374 million (previous year: €361 million). As a share of sales, this produced an R&D ratio of 2.6% (previous year: 2.0%). General administration expenses were up 2.0% to €360 million (previous year: €353 million), for a ratio of administration expenses to sales of 2.5% (previous year: 2.0%).

Higher provisions for variable compensation had the effect of lowering earnings by €166 million.

Other operating income exceeded other operating expenses by €103 million (previous year: €21 million). The year-over-year change reflects, for example, the sale of the additive manufacturing business of the Solutions & Specialties segment, which had a positive effect on earnings in an amount of €35 million.

EBIT declined 30.3% to €186 million (previous year: €267 million). The EBIT margin retreated to 1.3% (previous year: 1.5%).

EBITDA

Calculation of EBITDA

 

 

 

 

 

 

 

2022

 

2023

 

 

€ million

 

€ million

EBIT

 

267

 

186

Depreciation, amortization, impairment losses, and impairment loss reversals

 

1,350

 

894

EBITDA

 

1,617

 

1,080

Depreciation, amortization, impairment losses, and impairment loss reversals decreased by 33.8% to €894 million in fiscal 2023 (previous year: €1,350 million), of which €801 million (previous year: €1,194 million) was attributable to property, plant and equipment and €93 million (previous year: €156 million) to intangible assets. The decline was mainly driven by lower impairment losses of €45 million (previous year: €463 million). There were no reversals of impairment losses (previous year: €1 million).

EBITDA decreased 33.2% year-over-year in the full-year period, declining to €1,080 million (previous year: €1,617 million). This was mainly attributable to the 39.4% fall in EBITDA, to €576 million (previous year: €951 million), in the Performance Materials segment. The Solutions & Specialties segment’s EBITDA was down 1.0% to €817 million (previous year: €825 million).

Net Income

In the fiscal year under review, the financial result stood at €–113 million (previous year: €–137 million) and largely consisted of net interest expense of €90 million (previous year: €61 million). In view of the financial result, income before income taxes went down to €73 million (previous year: €130 million). Income tax expense amounted to €275 million (previous year: €411 million). It includes impairment losses of €42 million (previous year: €64 million) on deferred tax assets arising from loss carryforwards and temporary differences. Furthermore, deferred tax assets arising from loss carryforwards and temporary differences of €197 million (previous year: €191 million) could not be recognized in the fiscal year. After income taxes and noncontrolling interests, the net loss amounted to €198 million (previous year: €272 million).

Return on Capital Employed (ROCE) above Weighted Average Cost of Capital (WACC)

Calculation of the ROCE above WACC

 

 

 

 

 

 

 

 

 

 

 

2022

 

2023

EBIT

 

€ million

 

267

 

186

Imputed tax rate

 

%

 

25.0

 

25.0

Imputed taxes1

 

€ million

 

67

 

47

Net operating profit after taxes (NOPAT)

 

€ million

 

200

 

139

 

 

 

 

 

 

 

Average capital employed

 

€ million

 

9,785

 

9,550

ROCE

 

%

 

2.0

 

1.5

Weighted average cost of capital (WACC)

 

%

 

7.0

 

7.6

ROCE above WACC

 

% points

 

–5.0

 

–6.1

1

The imputed income taxes used in the calculation of NOPAT are determined by multiplying EBIT by the imputed tax rate.

The Covestro Group’s NOPAT totaled €139 million (previous year: €200 million), and average capital employed amounted to €9,550 million (previous year: €9,785 million). The resulting ROCE was 1.5% (previous year: 2.0%), significantly lower than the increased WACC of 7.6% (previous year: 7.0%).

Calculation of average capital employed

 

 

 

 

 

 

 

 

 

Dec. 31, 2021

 

Dec. 31, 2022

 

Dec. 31, 2023

 

 

€ million

 

€ million

 

€ million

Goodwill

 

757

 

729

 

711

Other intangible assets

 

706

 

603

 

519

Property, plant and equipment

 

6,032

 

5,801

 

5,795

Investments accounted for using the equity method

 

172

 

185

 

182

Other financial assets1, 2

 

34

 

21

 

14

Other receivables2, 3

 

419

 

452

 

501

Deferred tax assets4

 

301

 

277

 

248

Inventories

 

2,914

 

2,814

 

2,459

Trade accounts receivable

 

2,343

 

2,011

 

1,898

Claims for income tax refunds

 

128

 

115

 

102

Assets held for sale5

 

 

18

 

Gross capital employed

 

13,806

 

13,026

 

12,429

Other provisions6

 

(843)

 

(349)

 

(548)

Other financial liabilities2, 7

 

(148)

 

(136)

 

(114)

Other nonfinancial liabilities2, 8

 

(185)

 

(258)

 

(228)

Deferred tax liabilities9

 

(293)

 

(307)

 

(251)

Trade accounts payable

 

(2,214)

 

(2,016)

 

(1,895)

Income tax liabilities

 

(337)

 

(175)

 

(77)

Liabilities directly related to assets held for sale10

 

 

(2)

 

Capital employed

 

9,786

 

9,783

 

9,316

 

 

 

 

 

 

 

Average capital employed

 

8,598

 

9,785

 

9,550

1

Other financial assets were adjusted for nonoperating assets.

2

Prior-year figures adjusted. See the appropriate disclosures in the Notes to the Consolidated Financial Statements for further details.

3

Other receivables were adjusted for nonoperating receivables.

4

Deferred tax assets were adjusted for deferred taxes from defined benefit plans and similar obligations recognized in other comprehensive income.

5

Assets held for sale were adjusted for nonoperating and financial assets.

6

Other provisions were adjusted for provisions for interest payments.

7

Other financial liabilities were adjusted for nonoperating liabilities.

8

Other nonfinancial liabilities were adjusted for nonoperating liabilities.

9

Deferred tax liabilities were adjusted for deferred tax liabilities from defined benefit plans and similar obligations recognized in other comprehensive income.

10

Liabilities directly related to assets held for sale were adjusted for nonoperating and financial debt.

APAC
Comprises all countries in the Asia and Pacific region.
Capital Employed
Capital employed is the sum of noncurrent and current assets less non-interest-bearing liabilities such as trade accounts payable.
EBIT/Earnings Before Interest and Taxes
Income after income taxes plus financial result and income tax expense.
EBITDA/Earnings Before Interest, Taxes, Depreciation, and Amortization
EBIT plus depreciation and amortization of property, plant, equipment, and intangible assets.
EMLA
Comprises all countries in Europe, the Middle East, Latin America (excluding Mexico), and Africa.
NA/North America
Region comprising Canada, Mexico, and the United States.
NOPAT/Net Operating Profit after Taxes
EBIT after imputed income taxes.
ROCE/Return on Capital Employed
Ratio of EBIT after imputed income taxes to capital employed.
WACC/Weighted Average Cost of Capital
Weighted average cost of capital reflecting the expected return on the company’s equity and debt capital. Used for the internal measurement of the absolute value contribution.

Topics filter

What are you looking for? Filter our online annual report by main topics.

Results